| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 500 € | - | - | - | - | - | - | 104 315 € | 37 185 € | 0 € | 5942 € | 2319 € | 5803 € | 0 € | 0 € | 0 € | - | 922 € | - | - | 26 837 € | 9890 € | 16 947 € | - | 0 € | 16 947 € |
| 2023 | 141 697 € | - | - | - | - | - | - | 90 780 € | 50 917 € | 0 € | 6418 € | 8238 € | 4510 € | 0 € | 0 € | 0 € | - | 1153 € | - | - | 47 074 € | 8768 € | 38 306 € | - | 0 € | 38 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 629 € | 0 € | 43 380 € | 0 € | 44 009 € | 0 € | 0 € | 37 628 € | 37 628 € | 81 637 € | - | 26 969 € | 4937 € | 0 € | 49 731 € | 81 637 € | 81 637 € |
| 2023 | 11 957 € | 0 € | 46 693 € | 0 € | 58 650 € | 0 € | 0 € | 42 283 € | 42 283 € | 100 933 € | - | 21 678 € | 10 697 € | 0 € | 68 558 € | 100 933 € | 100 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 190 € | 29.5% | 7080 € | 12 350 € | 30% |
| 2023 | 39 520 € | 25.5% | 5470 € | 9980 € | 3-40% |
| 2022 | 53 080 € | - | 10 330 € | 20 650 € | 5 |