| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 018 191 € | - | - | - | - | - | - | 616 847 € | 401 344 € | 46 745 € | 66 231 € | 0 € | 25 914 € | 0 € | 0 € | 489 € | - | 0 € | - | - | 262 943 € | 0 € | 262 943 € | - | 0 € | 262 943 € |
| 2023 | 696 402 € | - | - | - | - | - | - | 475 119 € | 221 283 € | 43 081 € | 65 996 € | 0 € | 21 923 € | 0 € | 0 € | 0 € | - | 3476 € | - | - | 86 807 € | 0 € | 86 807 € | - | 0 € | 86 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 223 € | 0 € | 180 782 € | 18 818 € | 272 823 € | 0 € | 0 € | 12 525 € | 12 525 € | 285 348 € | - | 7290 € | 0 € | 0 € | 278 058 € | 285 348 € | 285 348 € |
| 2023 | 35 282 € | 0 € | 19 814 € | 82 301 € | 137 397 € | 0 € | 0 € | 0 € | 0 € | 137 397 € | - | 42 382 € | 0 € | 0 € | 95 015 € | 137 397 € | 137 397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 230 € | 55.3% | 25 520 € | 63 730 € | 15+15% |
| 2023 | 179 130 € | 54.9% | 19 350 € | 47 790 € | 13+30% |
| 2022 | 115 670 € | - | 12 190 € | 36 580 € | 10 |