| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 73 316 € | - | - | - | - | - | - | 306 € | 73 010 € | 0 € | 9397 € | 50 € | 45 992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 671 € | 0 € | 17 671 € | - | 0 € | 17 671 € |
| 2021 | 60 959 € | - | - | - | - | - | - | 107 € | 60 852 € | 0 € | 8557 € | 0 € | 28 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 727 € | 0 € | 23 727 € | - | 0 € | 23 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4478 € | 0 € | 57 648 € | 0 € | 62 126 € | 0 € | 0 € | 22 461 € | 22 461 € | 84 587 € | - | 11 721 € | 0 € | 0 € | 72 866 € | 84 587 € | 84 587 € |
| 2021 | 10 090 € | 0 € | 48 968 € | 0 € | 59 058 € | 0 € | 0 € | 409 € | 409 € | 59 467 € | - | 4272 € | 0 € | 0 € | 55 195 € | 59 467 € | 59 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4630 € | 36.6% | 1960 € | 3060 € | 10% |
| 2023 | 3390 € | 12.6% | 3060 € | 2600 € | 10% |
| 2022 | 3880 € | - | 1620 € | 3450 € | 1 |