| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 50 459 € | - | - | - | - | - | - | 10 233 € | 40 226 € | 10 865 € | 323 € | 565 € | 396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 207 € | 0 € | 29 207 € | - | 0 € | 29 207 € |
| 2021 | 29 333 € | - | - | - | - | - | - | 22 008 € | 7325 € | 0 € | 271 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7054 € | 0 € | 7054 € | - | 0 € | 7054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 62 354 € | 0 € | 2691 € | 0 € | 65 045 € | 0 € | 0 € | 0 € | 0 € | 65 045 € | - | 1901 € | 0 € | 0 € | 63 144 € | 65 045 € | 65 045 € |
| 2021 | 34 100 € | 0 € | 268 € | 0 € | 34 368 € | 0 € | 0 € | 0 € | 0 € | 34 368 € | - | 431 € | 0 € | 0 € | 33 937 € | 34 368 € | 34 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1660 € | 55.0% | 180 € | 1470 € | 1-75% |
| 2022 | 3690 € | - | 740 € | 2940 € | 4 |