| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 99 338 € | - | - | - | - | - | - | 0 € | 99 338 € | 72 770 € | 8851 € | 0 € | 464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 253 € | 0 € | 17 253 € | - | 0 € | 17 253 € |
| 2021 | 206 922 € | - | - | - | - | - | - | 79 475 € | 127 447 € | 186 189 € | 22 969 € | 595 € | 5193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 309 € | 0 € | -86 309 € | - | 0 € | -86 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 213 € | 0 € | 13 597 € | 0 € | 13 810 € | 0 € | 0 € | 160 € | 160 € | 13 970 € | - | 239 645 € | 0 € | 0 € | -225 675 € | 13 970 € | 13 970 € |
| 2021 | 2545 € | 0 € | 17 290 € | 0 € | 19 835 € | 0 € | 0 € | 480 € | 480 € | 20 315 € | - | 263 243 € | 0 € | 0 € | -242 928 € | 20 315 € | 20 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -350 € | 103.7% | 0 € | -10 € | - |
| 2023 | 9550 € | 68.3% | 2540 € | 4040 € | - |
| 2022 | 30 140 € | - | 7890 € | 7240 € | 1 |