| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 702 € | - | - | - | - | - | - | 38 911 € | 65 791 € | 58 999 € | 2230 € | 0 € | 3000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1562 € | 0 € | 1562 € | - | 0 € | 1562 € |
| 2023 | 64 169 € | - | - | - | - | - | - | 43 082 € | 21 087 € | 28 193 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7106 € | 0 € | -7106 € | - | 0 € | -7106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1180 € | 0 € | 4888 € | 0 € | 6068 € | 0 € | 0 € | 24 490 € | 24 490 € | 30 558 € | - | 26 142 € | 0 € | 0 € | 4416 € | 30 558 € | 30 558 € |
| 2023 | 1647 € | 0 € | 3111 € | 0 € | 4758 € | 0 € | 0 € | 10 173 € | 10 173 € | 14 931 € | - | 12 077 € | 0 € | 0 € | 2854 € | 14 931 € | 14 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 390 € | 122.4% | 3230 € | 5130 € | 2+100% |
| 2023 | 6470 € | 10683.3% | 1940 € | 3050 € | 1 |
| 2022 | 60 € | - | 0 € | 0 € | - |