| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 738 € | - | - | - | - | - | - | 144 489 € | 73 249 € | 0 € | 5437 € | 3949 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 761 € | 15 000 € | 56 761 € | - | 0 € | 56 761 € |
| 2023 | 133 142 € | - | - | - | - | - | - | 10 078 € | 123 064 € | 0 € | 42 546 € | 0 € | 1233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 285 € | 0 € | 79 285 € | - | 0 € | 79 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 603 € | 0 € | 94 € | 0 € | 165 697 € | 0 € | 0 € | 1554 € | 1554 € | 167 251 € | - | 88 993 € | 0 € | 0 € | 78 258 € | 167 251 € | 167 251 € |
| 2023 | 82 841 € | 0 € | 7891 € | 0 € | 90 732 € | 0 € | 0 € | 0 € | 0 € | 90 732 € | - | 9236 € | 0 € | 0 € | 81 496 € | 90 732 € | 90 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 300 € | 129.1% | 10 430 € | 19 990 € | 3+50% |
| 2023 | 12 790 € | 25480.0% | 3620 € | 9170 € | 2 |
| 2022 | 50 € | - | 0 € | 0 € | - |