| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 034 € | - | - | - | - | - | - | 24 995 € | 2039 € | 0 € | 1047 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 992 € | 0 € | 992 € | - | 0 € | 992 € |
| 2024 | 27 343 € | - | - | - | - | - | - | 24 327 € | 3016 € | 0 € | 1004 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2012 € | 0 € | 2012 € | - | 0 € | 2012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5612 € | 0 € | 0 € | 4709 € | 10 321 € | 0 € | 0 € | 7765 € | 7765 € | 18 086 € | - | 425 € | 0 € | 0 € | 17 661 € | 18 086 € | 18 086 € |
| 2024 | 7135 € | 0 € | 0 € | 2558 € | 9693 € | 0 € | 0 € | 7346 € | 7346 € | 17 039 € | - | 370 € | 0 € | 0 € | 16 669 € | 17 039 € | 17 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4170 € | 14.2% | 930 € | 3240 € | 1-50% |
| 2023 | 4860 € | 76.7% | 750 € | 4100 € | 20% |
| 2022 | 2750 € | - | 190 € | 2550 € | 2 |