| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 088 € | - | - | - | - | - | - | 327 308 € | 383 780 € | 12 256 € | 142 053 € | 12 110 € | 14 685 € | 0 € | 0 € | 0 € | - | 1715 € | - | - | 225 181 € | 0 € | 225 181 € | - | 0 € | 225 181 € |
| 2023 | 246 502 € | - | - | - | - | - | - | 193 938 € | 52 564 € | 12 419 € | 50 434 € | 47 € | 17 031 € | 0 € | 0 € | 0 € | - | 4487 € | - | - | -31 760 € | 0 € | -31 760 € | - | 0 € | -31 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 263 € | 0 € | 113 308 € | 0 € | 221 571 € | 0 € | 0 € | 49 232 € | 49 232 € | 270 803 € | - | 194 245 € | 2062 € | 0 € | 74 496 € | 270 803 € | 270 803 € |
| 2023 | 20 027 € | 0 € | 44 983 € | 23 159 € | 88 169 € | 0 € | 0 € | 39 356 € | 39 356 € | 127 525 € | - | 267 669 € | 10 541 € | 0 € | -150 685 € | 127 525 € | 127 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 220 € | 204.5% | 30 570 € | 64 440 € | 13+63% |
| 2023 | 29 300 € | - | 10 970 € | 34 620 € | 8-11% |
| 2022 | 0 € | - | 9760 € | 27 610 € | 9 |