| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 24 084 € | - | - | - | - | - | - | 40 035 € | -15 951 € | 57 € | 1716 € | 3184 € | 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 271 € | 0 € | -15 271 € | - | 0 € | -15 271 € |
| 2021 | 19 616 € | - | - | - | - | - | - | 28 079 € | -8463 € | 45 € | 1431 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9989 € | 0 € | -9989 € | - | 0 € | -9989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1475 € | 0 € | 1618 € | 191 € | 3284 € | 0 € | 0 € | 0 € | 0 € | 3284 € | - | 28 372 € | 0 € | 0 € | -25 088 € | 3284 € | 3284 € |
| 2021 | 63 € | 0 € | 1887 € | 145 € | 2095 € | 0 € | 0 € | 0 € | 0 € | 2095 € | - | 11 912 € | 0 € | 0 € | -9817 € | 2095 € | 2095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2660 € | 51.8% | 870 € | 1830 € | 1-67% |
| 2022 | 5520 € | - | 920 € | 3520 € | 3 |