| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 523 € | - | - | - | - | - | - | 125 472 € | -16 949 € | 15 798 € | 2745 € | 0 € | 1331 € | 0 € | 0 € | 0 € | - | 1548 € | - | - | -38 371 € | 0 € | -38 371 € | - | 0 € | -38 371 € |
| 2023 | 219 087 € | - | - | - | - | - | - | 218 480 € | 607 € | 50 233 € | 4438 € | 0 € | 345 € | 0 € | 0 € | 0 € | - | 129 € | - | - | -54 538 € | 0 € | -54 538 € | - | 0 € | -54 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1292 € | 0 € | 1351 € | 335 € | 2978 € | 0 € | 0 € | 3485 € | 3485 € | 6463 € | - | 92 556 € | 0 € | 0 € | -86 093 € | 6463 € | 6463 € |
| 2023 | 23 280 € | 0 € | 482 € | 1258 € | 25 020 € | 0 € | 0 € | 2751 € | 2751 € | 27 771 € | - | 75 493 € | 0 € | 0 € | -47 722 € | 27 771 € | 27 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 070 € | 20.3% | 4790 € | 19 930 € | 5-44% |
| 2023 | 55 310 € | 7.9% | 4760 € | 30 470 € | 9-10% |
| 2022 | 60 060 € | - | 4860 € | 35 360 € | 10 |