| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 250 280 € | - | - | - | - | - | - | 217 719 € | 32 561 € | 0 € | 62 434 € | 0 € | 4648 € | 0 € | 0 € | 0 € | - | 3846 € | - | - | -38 367 € | 18 € | -38 385 € | - | 0 € | -38 385 € |
| 2022 | 442 116 € | - | - | - | - | - | - | 395 472 € | 46 644 € | 0 € | 64 349 € | 8621 € | 4123 € | 0 € | 0 € | 0 € | - | 1638 € | - | - | -14 845 € | 200 € | -15 045 € | - | 0 € | -15 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 654 € | 0 € | 6 € | 1997 € | 2657 € | 0 € | 0 € | 2073 € | 2073 € | 4730 € | - | 75 149 € | 0 € | 0 € | -70 419 € | 4730 € | 4730 € |
| 2022 | 17 740 € | 0 € | 25 797 € | 2867 € | 46 404 € | 0 € | 0 € | 781 € | 781 € | 47 185 € | - | 79 219 € | 0 € | 0 € | -32 034 € | 47 185 € | 47 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 88.6% | 830 € | 1480 € | 2-33% |
| 2023 | 26 860 € | 10.9% | 7260 € | 13 830 € | 30% |
| 2022 | 30 130 € | - | 7430 € | 14 000 € | 3 |