| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 59 € | 180 € | 172 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -172 060 € | 50 € | -172 110 € | - | 0 € | -172 110 € |
| 2022 | 4672 € | - | - | - | - | - | - | 812 € | 3860 € | 1250 € | 1526 € | 112 521 € | 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 446 € | 50 € | 113 396 € | - | 0 € | 113 396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 844 € | 0 € | 318 203 € | 336 € | 319 383 € | 0 € | 0 € | 0 € | 0 € | 319 383 € | - | 550 366 € | 0 € | 0 € | -230 983 € | 319 383 € | 319 383 € |
| 2022 | 844 € | 0 € | 315 527 € | 336 € | 316 707 € | 0 € | 0 € | 0 € | 0 € | 316 707 € | - | 375 580 € | 0 € | 0 € | -58 873 € | 316 707 € | 316 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 630 € | 2475.6% | 33 710 € | 47 140 € | 10% |
| 2023 | 3480 € | 176.3% | -46 250 € | -30 570 € | 10% |
| 2022 | -4560 € | - | 51 510 € | 56 150 € | 1 |