| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 40 829 € | - | - | - | - | - | - | 80 670 € | -39 841 € | 206 € | 1011 € | 0 € | 382 € | 0 € | 0 € | 45 € | - | 0 € | - | - | -41 395 € | 8714 € | -50 109 € | - | 0 € | -50 109 € |
| 2025 | 1 760 340 € | - | - | - | - | - | - | 1 364 937 € | 395 403 € | 238 297 € | 17 016 € | 0 € | 52 026 € | 0 € | 0 € | 4392 € | - | 177 € | - | - | 92 279 € | 10 125 € | 82 154 € | - | 0 € | 82 154 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 20 € | 0 € | 0 € | 0 € | 20 € | 0 € | 0 € | 0 € | 0 € | 20 € | - | 0 € | 0 € | 0 € | 0 € | 20 € | - |
| 2025 | 62 724 € | 0 € | 41 572 € | 0 € | 104 296 € | 0 € | 0 € | 5774 € | 5774 € | 110 070 € | - | 25 085 € | 0 € | 0 € | 84 985 € | 110 070 € | 110 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 446 530 € | 58.3% | 116 590 € | 194 730 € | 28+40% |
| 2023 | 282 050 € | 39.7% | 55 230 € | 94 720 € | 20+54% |
| 2022 | 201 960 € | - | 35 310 € | 58 970 € | 13 |