| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 246 € | - | - | - | - | - | - | 324 776 € | 41 470 € | 38 544 € | 2535 € | 1403 € | 2908 € | 0 € | 0 € | 0 € | - | 2827 € | - | - | -3941 € | 0 € | -3941 € | - | 0 € | -3941 € |
| 2023 | 357 947 € | - | - | - | - | - | - | 339 639 € | 18 308 € | 41 285 € | 2127 € | 7 € | 3178 € | 0 € | 0 € | 0 € | - | 4017 € | - | - | -32 292 € | 0 € | -32 292 € | - | 0 € | -32 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 649 € | 0 € | 2412 € | 46 914 € | 76 975 € | 0 € | 0 € | 34 300 € | 34 300 € | 111 275 € | - | 86 589 € | 53 331 € | 0 € | -28 645 € | 111 275 € | 111 275 € |
| 2023 | 32 615 € | 0 € | 1588 € | 27 707 € | 61 910 € | 0 € | 0 € | 14 942 € | 14 942 € | 76 852 € | - | 40 768 € | 60 788 € | 0 € | -24 704 € | 76 852 € | 76 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 980 € | 86.0% | 8550 € | 23 820 € | 40% |
| 2023 | 21 500 € | 61.9% | 5140 € | 13 480 € | 40% |
| 2022 | 56 490 € | - | 10 390 € | 25 280 € | 4 |