| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 088 809 € | - | - | - | - | - | - | 935 731 € | 153 078 € | 49 517 € | 44 583 € | 3717 € | 17 527 € | 0 € | 0 € | 1210 € | - | 9845 € | - | - | 36 533 € | 0 € | 36 533 € | - | 0 € | 36 533 € |
| 2023 | 903 875 € | - | - | - | - | - | - | 759 183 € | 144 692 € | 118 902 € | 26 129 € | 47 580 € | 3536 € | 0 € | 0 € | 1248 € | - | 9532 € | - | - | 35 421 € | 0 € | 35 421 € | - | 0 € | 35 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -7460 € | 0 € | 165 721 € | 14 805 € | 173 066 € | 0 € | 141 € | 246 441 € | 246 582 € | 419 648 € | - | 185 508 € | 61 143 € | 0 € | 172 997 € | 419 648 € | 419 648 € |
| 2023 | 78 249 € | 0 € | 61 003 € | 17 982 € | 157 234 € | 0 € | 478 € | 149 658 € | 150 136 € | 307 370 € | - | 127 819 € | 43 088 € | 0 € | 136 463 € | 307 370 € | 307 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 100 € | 5.5% | 57 840 € | 106 890 € | 20+5% |
| 2023 | 115 430 € | 26.6% | 57 580 € | 108 750 € | 19-5% |
| 2022 | 91 210 € | - | 48 780 € | 90 510 € | 20 |