| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 086 € | - | - | - | - | - | - | 260 061 € | 61 025 € | 0 € | 8393 € | 0 € | 933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 699 € | 1300 € | 50 399 € | - | 0 € | 50 399 € |
| 2023 | 95 169 € | - | - | - | - | - | - | 76 684 € | 18 485 € | 0 € | 2412 € | 20 € | 701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 392 € | 600 € | 14 792 € | - | 0 € | 14 792 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 158 € | 0 € | 36 384 € | 5912 € | 54 454 € | 0 € | 588 € | 21 962 € | 22 550 € | 77 004 € | - | 16 049 € | 0 € | 0 € | 60 955 € | 77 004 € | 77 004 € |
| 2023 | 6815 € | 0 € | 8704 € | 737 € | 16 256 € | 0 € | 666 € | 10 639 € | 11 305 € | 27 561 € | - | 11 805 € | 0 € | 0 € | 15 756 € | 27 561 € | 27 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 950 € | 166.2% | 9900 € | 25 320 € | 5+150% |
| 2023 | 15 010 € | 9281.3% | 2190 € | 5150 € | 2 |
| 2022 | 160 € | - | 0 € | 0 € | - |