| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 693 € | - | - | - | - | - | - | 166 043 € | -18 350 € | 0 € | 38 690 € | 0 € | 872 € | 0 € | 6788 € | 1547 € | - | 12 € | - | - | -146 304 € | 0 € | -146 304 € | - | 0 € | -146 304 € |
| 2023 | 718 034 € | - | - | - | - | - | - | 514 591 € | 203 443 € | 0 € | 28 229 € | 21 845 € | 1623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 436 € | 0 € | 195 436 € | - | 0 € | 195 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1131 € | 0 € | 43 214 € | 0 € | 44 345 € | 692 681 € | 0 € | 23 835 € | 716 516 € | 760 861 € | - | 39 244 € | 0 € | 0 € | 721 617 € | 760 861 € | 760 861 € |
| 2023 | 242 056 € | 0 € | 1008 € | 338 130 € | 581 194 € | 258 942 € | 0 € | 33 880 € | 292 822 € | 874 016 € | - | 6095 € | 0 € | 0 € | 867 921 € | 874 016 € | 874 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7890 € | 44.4% | 1720 € | 4860 € | 10% |
| 2023 | 14 200 € | 22.0% | 440 € | 2550 € | 10% |
| 2022 | 18 200 € | - | 2350 € | 6060 € | 1 |