| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 596 € | - | - | - | - | - | - | 26 546 € | 71 050 € | 0 € | 18 238 € | 0 € | 17 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 580 € | 0 € | 35 580 € | - | 0 € | 35 580 € |
| 2023 | 71 280 € | - | - | - | - | - | - | 25 488 € | 45 792 € | 6853 € | 9195 € | 0 € | 9166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 578 € | 0 € | 20 578 € | - | 0 € | 20 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 077 € | 0 € | 42 380 € | 0 € | 73 457 € | 0 € | 0 € | 9974 € | 9974 € | 83 431 € | - | 22 121 € | 0 € | 0 € | 61 310 € | 83 431 € | 83 431 € |
| 2023 | 25 481 € | 0 € | 6476 € | 0 € | 31 957 € | 0 € | 0 € | 25 107 € | 25 107 € | 57 064 € | - | 2707 € | 10 127 € | 0 € | 44 230 € | 57 064 € | 57 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 600 € | 72.5% | 3640 € | 2840 € | 10% |
| 2023 | 14 840 € | 1.0% | 560 € | 2500 € | 10% |
| 2022 | 14 690 € | - | 1750 € | 1990 € | 1 |