| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 194 € | - | - | - | - | - | - | 232 629 € | 83 565 € | 40 868 € | 9659 € | 0 € | 16 900 € | 0 € | 0 € | 0 € | - | 2956 € | - | - | 13 182 € | 0 € | 13 182 € | - | 0 € | 13 182 € |
| 2023 | 241 233 € | - | - | - | - | - | - | 154 249 € | 86 984 € | 75 061 € | 12 858 € | 12 216 € | 285 € | 0 € | 0 € | 0 € | - | 2555 € | - | - | 8441 € | 0 € | 8441 € | - | 0 € | 8441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 844 € | 0 € | 37 131 € | 15 503 € | 75 478 € | 0 € | 0 € | 61 307 € | 61 307 € | 136 785 € | - | 71 406 € | 26 820 € | 0 € | 38 559 € | 136 785 € | 136 785 € |
| 2023 | 6040 € | 0 € | 63 277 € | 24 014 € | 93 331 € | 0 € | 0 € | 30 259 € | 30 259 € | 123 590 € | - | 83 246 € | 14 967 € | 0 € | 25 377 € | 123 590 € | 123 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 290 € | 17.0% | 3770 € | 4690 € | 2-33% |
| 2023 | 35 300 € | 22.0% | 4530 € | 7310 € | 3-25% |
| 2022 | 45 230 € | - | 7510 € | 11 220 € | 4 |