| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 13 742 € | - | - | - | - | - | - | 7643 € | 6099 € | 4053 € | 2110 € | 364 € | 804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -504 € | 0 € | -504 € | - | 0 € | -504 € |
| 2020 | 19 968 € | - | - | - | - | - | - | 12 350 € | 7618 € | 3510 € | 4148 € | 65 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -397 € | 0 € | -397 € | - | 0 € | -397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5101 € | 0 € | 184 € | 3313 € | 8598 € | 0 € | 0 € | 684 € | 684 € | 9282 € | - | 11 999 € | 0 € | 0 € | -2717 € | 9282 € | 9282 € |
| 2020 | 2507 € | 0 € | 1384 € | 3172 € | 7063 € | 0 € | 48 € | 54 € | 102 € | 7165 € | - | 9378 € | 0 € | 0 € | -2213 € | 7165 € | 7165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 390 € | - | 50 € | 400 € | 1 |