| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 897 € | - | - | - | - | - | - | 0 € | 254 897 € | 122 631 € | 62 734 € | 0 € | 52 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 353 € | 0 € | 17 353 € | - | 0 € | 17 353 € |
| 2023 | 248 061 € | - | - | - | - | - | - | 0 € | 248 061 € | 0 € | 47 371 € | 0 € | 155 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 410 € | 0 € | 45 410 € | - | 0 € | 45 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 253 € | 0 € | 175 € | 6736 € | 100 164 € | 0 € | 0 € | 4459 € | 4459 € | 104 623 € | - | 14 207 € | 8768 € | 0 € | 81 648 € | 104 623 € | 104 623 € |
| 2023 | 66 741 € | 0 € | 203 € | 5309 € | 72 253 € | 0 € | 0 € | 4652 € | 4652 € | 76 905 € | - | 12 610 € | 0 € | 0 € | 64 295 € | 76 905 € | 76 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 490 € | 13.3% | 9880 € | 17 050 € | 60% |
| 2023 | 35 170 € | 43.5% | 5010 € | 13 380 € | 6+20% |
| 2022 | 24 510 € | - | 3070 € | 9260 € | 5 |