| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 455 € | - | - | - | - | - | - | 11 724 € | 6731 € | 0 € | 7902 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1173 € | 0 € | -1173 € | - | 0 € | -1173 € |
| 2024 | 15 754 € | - | - | - | - | - | - | 10 852 € | 4902 € | 0 € | 3701 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1193 € | 0 € | 1193 € | - | 0 € | 1193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 800 € | 0 € | 100 € | 89 € | 989 € | 0 € | 0 € | 671 € | 671 € | 1660 € | - | 2255 € | 0 € | 0 € | -595 € | 1660 € | 1660 € |
| 2024 | 309 € | 0 € | 1105 € | 0 € | 1414 € | 0 € | 0 € | 0 € | 0 € | 1414 € | - | 836 € | 0 € | 0 € | 578 € | 1414 € | 1414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 25.4% | 430 € | 2820 € | 10% |
| 2023 | 2600 € | 6.5% | 120 € | 2480 € | 10% |
| 2022 | 2780 € | - | 70 € | 1660 € | 1 |