| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 594 765 € | - | - | - | - | - | - | 1 577 000 € | 17 765 € | 29 090 € | 7790 € | 0 € | 0 € | 0 € | 0 € | 2390 € | - | 3755 € | - | - | -20 480 € | 0 € | -20 480 € | - | 0 € | -20 480 € |
| 2024 | 2 298 085 € | - | - | - | - | - | - | 2 040 650 € | 257 435 € | 22 285 € | 3882 € | 0 € | 705 € | 0 € | 0 € | 0 € | - | 1353 € | - | - | 229 210 € | 0 € | 229 210 € | - | 0 € | 229 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 355 € | 0 € | 67 750 € | 113 005 € | 222 110 € | 0 € | 0 € | 212 540 € | 212 540 € | 434 650 € | - | 28 849 € | 48 521 € | 0 € | 357 280 € | 434 650 € | 434 650 € |
| 2024 | 6038 € | 0 € | 322 129 € | 206 389 € | 534 556 € | 0 € | 0 € | 4500 € | 4500 € | 539 056 € | - | 94 798 € | 10 248 € | 0 € | 434 010 € | 539 056 € | 539 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 290 € | 270.7% | 15 500 € | 8930 € | 30% |
| 2023 | 31 100 € | 24.6% | 9020 € | 6240 € | 3+50% |
| 2022 | 24 950 € | - | 3080 € | 2370 € | 2 |