| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 660 € | - | - | - | - | - | - | 169 242 € | 71 418 € | 75 783 € | 1215 € | 12 786 € | 6211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 995 € | 0 € | 995 € | - | 0 € | 995 € |
| 2023 | 286 565 € | - | - | - | - | - | - | 229 195 € | 57 370 € | 59 430 € | 954 € | 16 220 € | 8939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4267 € | 0 € | 4267 € | - | 0 € | 4267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7770 € | 0 € | 7451 € | 48 017 € | 63 238 € | 0 € | 0 € | 162 835 € | 162 835 € | 226 073 € | - | 16 830 € | 14 256 € | 0 € | 194 987 € | 226 073 € | 226 073 € |
| 2023 | 15 203 € | 0 € | 8195 € | 39 884 € | 63 282 € | 0 € | 0 € | 182 756 € | 182 756 € | 246 038 € | - | 26 775 € | 25 271 € | 0 € | 193 992 € | 246 038 € | 246 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7500 € | 35.2% | 80 € | 3500 € | 10% |
| 2023 | -11 570 € | 38.1% | 0 € | 2760 € | 10% |
| 2022 | -18 700 € | - | 1030 € | 2550 € | 1 |