| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 937 € | - | - | - | - | - | - | 187 017 € | -13 080 € | 3878 € | 8138 € | 0 € | 4317 € | 0 € | 0 € | 0 € | - | 161 € | - | - | -29 574 € | 0 € | -29 574 € | - | 0 € | -29 574 € |
| 2023 | 231 542 € | - | - | - | - | - | - | 217 054 € | 14 488 € | 3662 € | 8825 € | 0 € | 509 € | 0 € | 0 € | 0 € | - | 272 € | - | - | 1220 € | 0 € | 1220 € | - | 0 € | 1220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7866 € | 0 € | 43 251 € | 0 € | 51 117 € | 0 € | 0 € | 898 € | 898 € | 52 015 € | - | 39 176 € | 0 € | 0 € | 12 839 € | 52 015 € | 52 015 € |
| 2023 | 15 512 € | 0 € | 39 194 € | 0 € | 54 706 € | 0 € | 0 € | 2438 € | 2438 € | 57 144 € | - | 14 731 € | 0 € | 0 € | 42 413 € | 57 144 € | 57 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 720 € | 18.7% | 21 360 € | 14 460 € | 80% |
| 2023 | 69 760 € | 6.7% | 21 360 € | 17 180 € | 8-20% |
| 2022 | 74 740 € | - | 24 920 € | 18 320 € | 10 |