| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9299 € | - | - | - | - | - | - | 5326 € | 3973 € | 0 € | 185 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3688 € | 700 € | 2988 € | - | 2800 € | 188 € |
| 2023 | 14 967 € | - | - | - | - | - | - | 6476 € | 8491 € | 0 € | 0 € | 0 € | 663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7828 € | 1275 € | 6553 € | - | 5400 € | 1153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 835 € | 0 € | 0 € | 800 € | 1635 € | 0 € | 0 € | 0 € | 0 € | 1635 € | - | 125 € | 0 € | 0 € | 1510 € | 1635 € | 1635 € |
| 2023 | 1059 € | 0 € | 0 € | 560 € | 1619 € | 0 € | 0 € | 0 € | 0 € | 1619 € | - | 297 € | 0 € | 0 € | 1322 € | 1619 € | 1619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 42.1% | 0 € | 0 € | 10% |
| 2023 | 1260 € | 61.9% | 0 € | 140 € | 1-50% |
| 2022 | 3310 € | - | 370 € | 1280 € | 2 |