| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 83 963 € | - | - | - | - | - | - | 27 147 € | 56 816 € | 0 € | 11 384 € | 13 069 € | 41 766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 735 € | 0 € | 16 735 € | - | 0 € | 16 735 € |
| 2021 | 16 281 € | - | - | - | - | - | - | 59 457 € | -43 176 € | 0 € | 15 913 € | 35 000 € | 2104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 193 € | 0 € | -26 193 € | - | 0 € | -26 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 130 € | 0 € | 3028 € | 4370 € | 7528 € | 0 € | 0 € | 0 € | 0 € | 7528 € | - | 4461 € | 16 755 € | 0 € | -13 688 € | 7528 € | 7528 € |
| 2021 | 88 € | 0 € | 0 € | 4370 € | 4458 € | 0 € | 0 € | 0 € | 0 € | 4458 € | - | 13 216 € | 21 665 € | 0 € | -30 423 € | 4458 € | 4458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 210 € | 40 € | 3-40% |
| 2022 | 2890 € | - | 1390 € | 2710 € | 5 |