| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 176 124 € | - | - | - | - | - | - | 178 296 € | -2172 € | 0 € | 1016 € | 1205 € | 185 € | 0 € | 0 € | 0 € | - | 528 € | - | - | -2696 € | 0 € | -2696 € | - | 0 € | -2696 € |
| 2021 | 219 919 € | - | - | - | - | - | - | 228 114 € | -8195 € | 0 € | 1071 € | 412 € | 0 € | 0 € | 0 € | 0 € | - | 1266 € | - | - | -10 120 € | 0 € | -10 120 € | - | 0 € | -10 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 19 144 € | 0 € | 4610 € | 0 € | 23 754 € | 0 € | 0 € | 1292 € | 1292 € | 25 046 € | - | 10 588 € | 0 € | 0 € | 14 458 € | 25 046 € | 25 046 € |
| 2021 | 27 349 € | 0 € | 4576 € | 0 € | 31 925 € | 0 € | 0 € | 30 775 € | 30 775 € | 62 700 € | - | 25 769 € | 19 777 € | 0 € | 17 154 € | 62 700 € | 62 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 99.1% | 60 € | 90 € | - |
| 2023 | 11 600 € | 58.4% | 1670 € | 3600 € | 3-25% |
| 2022 | 27 870 € | - | 3180 € | 6990 € | 4 |