| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 944 € | - | - | - | - | - | - | 25 891 € | 21 053 € | 16 212 € | 10 783 € | 1620 € | 6743 € | 0 € | 0 € | 0 € | - | 1834 € | - | - | -12 899 € | 0 € | -12 899 € | - | 0 € | -12 899 € |
| 2023 | 40 099 € | - | - | - | - | - | - | 26 701 € | 13 398 € | 17 789 € | 5799 € | 8 € | 0 € | 0 € | 0 € | 0 € | - | 561 € | - | - | -10 743 € | 0 € | -10 743 € | - | 0 € | -10 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 411 € | 0 € | 976 € | 12 227 € | 13 614 € | 0 € | 0 € | 83 € | 83 € | 13 697 € | - | 92 985 € | 0 € | 0 € | -79 288 € | 13 697 € | 13 697 € |
| 2023 | 2349 € | 0 € | 156 € | 15 435 € | 17 940 € | 0 € | 0 € | 83 € | 83 € | 18 023 € | - | 84 612 € | 0 € | 0 € | -66 589 € | 18 023 € | 18 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 000 € | 0.9% | 3790 € | 8320 € | 4-20% |
| 2023 | 12 880 € | 69.5% | 3380 € | 7690 € | 50% |
| 2022 | 7600 € | - | 1910 € | 3560 € | 5 |