| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 598 707 € | - | - | - | - | - | - | 502 358 € | 96 349 € | 5937 € | 5759 € | 363 € | 4226 € | 0 € | 0 € | 0 € | - | 4306 € | - | - | 76 484 € | 0 € | 76 484 € | - | 0 € | 76 484 € |
| 2023 | 628 602 € | - | - | - | - | - | - | 547 932 € | 80 670 € | 6393 € | 5233 € | 1694 € | 5296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 442 € | 0 € | 65 442 € | - | 0 € | 65 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9198 € | 0 € | 251 275 € | 10 148 € | 270 621 € | 0 € | 0 € | 761 € | 761 € | 271 382 € | - | 85 094 € | 15 970 € | 0 € | 170 318 € | 271 382 € | 271 382 € |
| 2023 | 1142 € | 0 € | 170 685 € | 9173 € | 181 000 € | 0 € | 0 € | 2377 € | 2377 € | 183 377 € | - | 89 543 € | 0 € | 0 € | 93 834 € | 183 377 € | 183 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 420 € | 2.7% | 25 590 € | 56 990 € | 19-5% |
| 2023 | 149 370 € | 58.6% | 26 650 € | 56 890 € | 20+25% |
| 2022 | 94 170 € | - | 18 110 € | 38 610 € | 16 |