| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 333 646 € | 0 € | 0 € | 25 766 € | 328 676 € | 15 387 € | 0 € | - | - | - | - | - | 4610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 739 € | 0 € | 10 739 € | - | 0 € | 10 739 € |
| 2021 | 138 098 € | 0 € | 0 € | 17 202 € | 97 465 € | 9516 € | 0 € | - | - | - | - | - | 42 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5964 € | 0 € | 5964 € | - | 0 € | 5964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 142 644 € | 0 € | 29 344 € | 83 486 € | 255 474 € | 5000 € | 0 € | 172 365 € | 177 365 € | 432 839 € | - | 100 026 € | 230 861 € | 15 000 € | 86 952 € | 432 839 € | 417 839 € |
| 2021 | 77 192 € | 0 € | 64 080 € | 30 000 € | 171 272 € | 0 € | 0 € | 137 925 € | 137 925 € | 309 197 € | - | 78 619 € | 124 365 € | 30 000 € | 76 213 € | 309 197 € | 279 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -400 € | 94.8% | -30 € | -20 € | - |
| 2023 | -7760 € | 83.5% | 1070 € | 3230 € | 20% |
| 2022 | -47 040 € | - | 1970 € | 4670 € | 2 |