| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 462 811 € | - | - | - | - | - | - | 560 650 € | -97 839 € | 36 696 € | 94 807 € | 3894 € | 33 800 € | 0 € | 0 € | 0 € | - | 5797 € | - | - | -265 045 € | 0 € | -265 045 € | - | 0 € | -265 045 € |
| 2022 | 1 031 804 € | - | - | - | - | - | - | 745 395 € | 286 409 € | 130 180 € | 107 268 € | 4337 € | 37 773 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 14 903 € | 5 € | 14 898 € | - | 0 € | 14 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1457 € | 0 € | 7519 € | 27 955 € | 36 931 € | 0 € | 435 € | 45 209 € | 45 644 € | 82 575 € | - | 220 606 € | 15 223 € | 0 € | -153 254 € | 82 575 € | 82 575 € |
| 2022 | 16 866 € | 0 € | 53 399 € | 75 765 € | 146 030 € | 0 € | 836 € | 56 063 € | 56 899 € | 202 929 € | - | 75 916 € | 15 223 € | 0 € | 111 790 € | 202 929 € | 202 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 90.9% | 2850 € | 6030 € | 10-55% |
| 2023 | 65 710 € | 129.0% | 23 820 € | 67 240 € | 22-27% |
| 2022 | 28 700 € | - | 31 410 € | 83 800 € | 30 |