| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 336 € | - | - | - | - | - | - | 52 100 € | 15 236 € | 31 € | 4651 € | 112 € | 1464 € | 0 € | 0 € | 0 € | - | 630 € | - | - | 8572 € | 0 € | 8572 € | - | 0 € | 8572 € |
| 2023 | 83 680 € | - | - | - | - | - | - | 78 231 € | 5449 € | 3998 € | 4287 € | 27 € | 2303 € | 0 € | 0 € | 0 € | - | 1068 € | - | - | -6180 € | 0 € | -6180 € | - | 0 € | -6180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5501 € | 0 € | 1877 € | 0 € | 7378 € | 0 € | 32 878 € | 18 € | 32 896 € | 40 274 € | - | 54 076 € | 0 € | 0 € | -13 802 € | 40 274 € | 40 274 € |
| 2023 | 6863 € | 0 € | 682 € | 0 € | 7545 € | 0 € | 32 878 € | 130 € | 33 008 € | 40 553 € | - | 62 925 € | 0 € | 0 € | -22 372 € | 40 553 € | 40 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 73.8% | 1380 € | 2330 € | 10% |
| 2023 | 2900 € | 16.0% | 1160 € | 1600 € | 10% |
| 2022 | 2500 € | - | 650 € | 1210 € | 1 |