| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 794 460 € | - | - | - | - | - | - | 690 785 € | 103 675 € | 69 264 € | 67 849 € | 10 185 € | 1666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 919 € | 0 € | -24 919 € | - | 0 € | -24 919 € |
| 2021 | 436 493 € | - | - | - | - | - | - | 331 392 € | 105 101 € | 34 832 € | 38 780 € | 0 € | 1766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 723 € | 400 € | 29 323 € | - | 0 € | 29 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 903 € | 0 € | 3133 € | 0 € | 4036 € | 0 € | 0 € | 12 755 € | 12 755 € | 16 791 € | - | 3084 € | 0 € | 0 € | 13 707 € | 16 791 € | 16 791 € |
| 2021 | 19 371 € | 0 € | 240 401 € | 582 € | 260 354 € | 0 € | 0 € | 17 853 € | 17 853 € | 278 207 € | - | 2853 € | 235 740 € | 988 € | 38 626 € | 278 207 € | 277 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 223 320 € | - | 52 330 € | 86 720 € | 15 |