| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 49 814 € | - | - | - | - | - | - | 41 518 € | 8296 € | 7383 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 913 € | 0 € | 913 € | - | 0 € | 913 € |
| 2021 | 33 567 € | - | - | - | - | - | - | 27 955 € | 5612 € | 3533 € | 0 € | 0 € | 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1315 € | 0 € | 1315 € | - | 0 € | 1315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 443 € | 0 € | 3683 € | 3556 € | 7682 € | 0 € | 0 € | 407 € | 407 € | 8089 € | - | 2463 € | 0 € | 0 € | 5626 € | 8089 € | 8089 € |
| 2021 | 3998 € | 0 € | 5739 € | 198 € | 9935 € | 0 € | 0 € | 407 € | 407 € | 10 342 € | - | 5629 € | 0 € | 0 € | 4713 € | 10 342 € | 10 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 14 040 € | 5.6% | 4540 € | 9490 € | 6-14% |
| 2022 | 13 290 € | - | 4470 € | 7930 € | 7 |