| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 295 € | - | - | - | - | - | - | 13 744 € | 15 551 € | 14 444 € | 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 434 € | 0 € | 434 € | - | 0 € | 434 € |
| 2024 | 24 355 € | - | - | - | - | - | - | 12 491 € | 11 864 € | 11 232 € | 591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4118 € | 0 € | 0 € | 0 € | 4118 € | 0 € | 0 € | 0 € | 0 € | 4118 € | - | 934 € | 0 € | 0 € | 3184 € | 4118 € | 4118 € |
| 2024 | 3785 € | 0 € | 0 € | 0 € | 3785 € | 0 € | 0 € | 0 € | 0 € | 3785 € | - | 1035 € | 0 € | 0 € | 2750 € | 3785 € | 3785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 18.9% | 490 € | 2840 € | 10% |
| 2023 | 2800 € | 3.4% | 270 € | 2530 € | 10% |
| 2022 | 2900 € | - | 440 € | 2450 € | 1 |