| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 147 948 € | - | - | - | - | - | - | 163 285 € | -15 337 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 337 € | 0 € | -15 337 € | - | 0 € | -15 337 € |
| 2022 | 106 188 € | - | - | - | - | - | - | 112 374 € | -6186 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6186 € | 0 € | -6186 € | - | 0 € | -6186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 257 € | 0 € | 568 € | 5185 € | 29 010 € | 0 € | 0 € | 0 € | 0 € | 29 010 € | - | 25 094 € | 0 € | 0 € | 3916 € | 29 010 € | 29 010 € |
| 2022 | 35 894 € | 0 € | 179 € | 451 € | 36 524 € | 0 € | 0 € | 0 € | 0 € | 36 524 € | - | 17 271 € | 0 € | 0 € | 19 253 € | 36 524 € | 36 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 090 € | 49.8% | 2660 € | 11 910 € | 40% |
| 2023 | 10 740 € | 13.9% | 1950 € | 7020 € | 4+33% |
| 2022 | 9430 € | - | 1110 € | 4720 € | 3 |