| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 890 € | - | - | - | - | - | - | 17 665 € | 13 225 € | 11 269 € | 1781 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 175 € | 0 € | 175 € | - | 0 € | 175 € |
| 2024 | 27 300 € | - | - | - | - | - | - | 15 933 € | 11 367 € | 9485 € | 1926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 € | 0 € | -44 € | - | 0 € | -44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2060 € | 0 € | 0 € | 0 € | 2060 € | 0 € | 0 € | 0 € | 0 € | 2060 € | - | 0 € | 1142 € | 0 € | 918 € | 2060 € | 2060 € |
| 2024 | 1621 € | 0 € | 0 € | 0 € | 1621 € | 0 € | 0 € | 0 € | 0 € | 1621 € | - | 878 € | 0 € | 0 € | 743 € | 1621 € | 1621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 22.4% | 490 € | 2840 € | 10% |
| 2023 | 2720 € | 22.0% | 220 € | 2500 € | 10% |
| 2022 | 2230 € | - | 180 € | 2050 € | 1 |