| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 721 € | - | - | - | - | - | - | 230 295 € | 22 426 € | 0 € | 93 237 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 891 € | 20 € | -70 911 € | - | 0 € | -70 911 € |
| 2023 | 193 317 € | - | - | - | - | - | - | 203 580 € | -10 263 € | 0 € | 79 143 € | 96 € | 2275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 585 € | 0 € | -91 585 € | - | 0 € | -91 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 731 € | 0 € | 56 155 € | 12 990 € | 91 876 € | 0 € | 0 € | 30 428 € | 30 428 € | 122 304 € | - | 43 873 € | 0 € | 0 € | 78 431 € | 122 304 € | 122 304 € |
| 2023 | 101 275 € | 0 € | 30 832 € | 0 € | 132 107 € | 11 501 € | 0 € | 41 860 € | 53 361 € | 185 468 € | - | 36 126 € | 0 € | 0 € | 149 342 € | 185 468 € | 185 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 040 € | 6.3% | 14 120 € | 30 760 € | 5+67% |
| 2023 | 56 630 € | 45.3% | 9360 € | 21 560 € | 30% |
| 2022 | 103 440 € | - | 11 240 € | 22 210 € | 3 |