| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 287 650 € | - | - | - | - | - | - | 2 291 081 € | -3431 € | 5721 € | 2966 € | 0 € | 5311 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -17 465 € | 0 € | -17 465 € | - | 0 € | -17 465 € |
| 2022 | 325 932 € | - | - | - | - | - | - | 321 314 € | 4618 € | 1697 € | 281 € | 0 € | 2208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 432 € | 0 € | 432 € | - | 0 € | 432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 415 € | 0 € | 218 385 € | 346 656 € | 589 456 € | 0 € | 0 € | 2080 € | 2080 € | 591 536 € | - | 611 045 € | 0 € | 0 € | -19 509 € | 591 536 € | 591 536 € |
| 2022 | 12 427 € | 0 € | 26 856 € | 71 515 € | 110 798 € | 0 € | 0 € | 1893 € | 1893 € | 112 691 € | - | 114 735 € | 0 € | 0 € | -2044 € | 112 691 € | 112 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8770 € | 740.1% | 2280 € | 5300 € | 2+100% |
| 2023 | -1370 € | 148.6% | 1350 € | 5970 € | 10% |
| 2022 | 2820 € | - | 150 € | 870 € | 1 |