| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 4258 € | -4258 € | 0 € | 2116 € | 413 € | 858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6819 € | 50 € | -6869 € | - | 0 € | -6869 € |
| 2021 | 450 € | - | - | - | - | - | - | 3147 € | -2697 € | 0 € | 2669 € | 14 100 € | 486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8248 € | 50 € | 8198 € | - | 0 € | 8198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 5617 € | 5617 € | 5617 € | - | 9160 € | 0 € | 0 € | -3543 € | 5617 € | 5617 € |
| 2021 | 1200 € | 0 € | 3 € | 0 € | 1203 € | 0 € | 0 € | 4742 € | 4742 € | 5945 € | - | 2619 € | 0 € | 0 € | 3326 € | 5945 € | 5945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1080 € | 1100.0% | 240 € | 370 € | 1 |
| 2022 | 90 € | - | 0 € | 0 € | - |