| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 7058 € | - | - | - | - | - | - | 9106 € | -2048 € | 0 € | 518 € | 2796 € | 5677 € | 0 € | 0 € | 0 € | - | 839 € | - | - | -6286 € | 0 € | -6286 € | - | 0 € | -6286 € |
| 2022 | 11 654 € | - | - | - | - | - | - | 6612 € | 5042 € | 0 € | 2564 € | 3142 € | 9183 € | 0 € | 0 € | 0 € | - | 517 € | - | - | -4080 € | 0 € | -4080 € | - | 0 € | -4080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 855 € | 0 € | 546 € | 6300 € | 7701 € | 0 € | 0 € | 4439 € | 4439 € | 12 140 € | - | 10 851 € | 7090 € | 0 € | -5801 € | 12 140 € | 12 140 € |
| 2022 | 0 € | 0 € | 472 € | 6300 € | 6772 € | 0 € | 0 € | 5802 € | 5802 € | 12 574 € | - | 6826 € | 5263 € | 0 € | 485 € | 12 574 € | 12 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 92.9% | 210 € | 0 € | - |
| 2023 | -1550 € | 69.1% | 580 € | 230 € | - |
| 2022 | -5020 € | - | 110 € | 180 € | - |