| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 626 € | 0 € | 0 € | 0 € | 46 286 € | 44 066 € | 0 € | - | - | - | - | - | 37 438 € | 0 € | 0 € | 0 € | - | 1262 € | - | - | -26 426 € | 0 € | -26 426 € | - | 0 € | -26 426 € |
| 2023 | 59 502 € | 0 € | 0 € | 0 € | 34 822 € | 37 474 € | 0 € | - | - | - | - | - | 19 940 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 734 € | 0 € | -32 734 € | - | 0 € | -32 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4217 € | 0 € | 2473 € | 0 € | 6690 € | 0 € | 0 € | 43 199 € | 43 199 € | 49 889 € | - | 27 052 € | 75 555 € | 0 € | -52 718 € | 49 889 € | 49 889 € |
| 2023 | 10 053 € | 0 € | 545 € | 935 € | 11 533 € | 0 € | 0 € | 27 603 € | 27 603 € | 39 136 € | - | 0 € | 65 428 € | 0 € | -26 292 € | 39 136 € | 39 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 270 € | 53.0% | 6080 € | 11 990 € | 30% |
| 2023 | 13 250 € | 960.0% | 4860 € | 10 430 € | 3+200% |
| 2022 | 1250 € | - | 290 € | 910 € | 1 |