| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 244 520 € | - | - | - | - | - | - | 197 422 € | 47 098 € | 0 € | 8032 € | 321 € | 12 791 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 25 974 € | 0 € | 25 974 € | - | 0 € | 25 974 € |
| 2024 | 213 083 € | - | - | - | - | - | - | 181 094 € | 31 989 € | 0 € | 1693 € | 4917 € | 9731 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 25 471 € | 0 € | 25 471 € | - | 0 € | 25 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 861 € | 0 € | 4823 € | 91 675 € | 123 359 € | 0 € | 0 € | 23 161 € | 23 161 € | 146 520 € | - | 18 470 € | 14 663 € | 0 € | 113 387 € | 146 520 € | 146 520 € |
| 2024 | 26 239 € | 0 € | 12 996 € | 49 243 € | 88 478 € | 0 € | 0 € | 8960 € | 8960 € | 97 438 € | - | 10 025 € | 0 € | 0 € | 87 413 € | 97 438 € | 97 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 140 € | 12.1% | 540 € | 3110 € | 10% |
| 2023 | 12 670 € | 79.2% | 30 € | 2610 € | 10% |
| 2022 | 7070 € | - | 0 € | 2320 € | 1 |