| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 389 421 € | - | - | - | - | - | - | 2 098 537 € | 290 884 € | 248 326 € | 9661 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 897 € | 0 € | 32 897 € | - | 0 € | 32 897 € |
| 2023 | 2 099 190 € | - | - | - | - | - | - | 1 895 881 € | 203 309 € | 214 523 € | 5791 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 005 € | 0 € | -17 005 € | - | 0 € | -17 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5894 € | 0 € | 40 326 € | 2004 € | 48 224 € | 0 € | 0 € | 10 074 € | 10 074 € | 58 298 € | - | 39 168 € | 19 025 € | 0 € | 105 € | 58 298 € | 58 298 € |
| 2023 | 1601 € | 0 € | 2336 € | 1978 € | 5915 € | 0 € | 0 € | 12 592 € | 12 592 € | 18 507 € | - | 32 513 € | 18 786 € | 0 € | -32 792 € | 18 507 € | 18 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -253 910 € | 46.2% | 37 710 € | 67 970 € | 100% |
| 2023 | -173 640 € | 4.9% | 35 470 € | 63 180 € | 10-17% |
| 2022 | -182 630 € | - | 36 930 € | 69 230 € | 12 |