| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4340 € | -17 300 € | 0 € | 24 318 € | 20 196 € | 351 € | 21 366 € | - | - | - | - | - | 14 727 € | 0 € | 0 € | 0 € | - | 32 913 € | - | - | -78 195 € | 0 € | -78 195 € | - | 0 € | -78 195 € |
| 2023 | 56 263 € | 8465 € | 0 € | 26 453 € | 36 082 € | 1489 € | 11 659 € | - | - | - | - | - | 9020 € | 0 € | 0 € | 0 € | - | 13 407 € | - | - | 19 524 € | 0 € | 19 524 € | - | 0 € | 19 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 35 € | 15 300 € | 15 340 € | 0 € | 0 € | 335 130 € | 335 130 € | 350 470 € | - | 189 309 € | 153 448 € | 0 € | 7713 € | 350 470 € | 350 470 € |
| 2023 | 890 € | 0 € | 55 € | 39 320 € | 40 265 € | 0 € | 0 € | 356 495 € | 356 495 € | 396 760 € | - | 148 641 € | 162 212 € | 0 € | 85 907 € | 396 760 € | 396 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2430 € | 90.8% | 560 € | 360 € | - |
| 2023 | -26 370 € | 101.6% | 840 € | 510 € | - |
| 2022 | -13 080 € | - | 0 € | 130 € | - |