| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 624 € | - | - | - | - | - | - | 110 076 € | 32 548 € | 16 512 € | 7663 € | 600 € | 12 557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3584 € | 0 € | -3584 € | - | 0 € | -3584 € |
| 2023 | 159 974 € | - | - | - | - | - | - | 109 920 € | 50 054 € | 18 507 € | 9739 € | 508 € | 22 017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 299 € | 0 € | 299 € | - | 0 € | 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3091 € | 0 € | 10 408 € | 150 241 € | 163 740 € | 0 € | 0 € | 219 € | 219 € | 163 959 € | - | 134 901 € | 0 € | 0 € | 29 058 € | 163 959 € | 163 959 € |
| 2023 | 1298 € | 0 € | 8645 € | 158 627 € | 168 570 € | 0 € | 0 € | 1321 € | 1321 € | 169 891 € | - | 137 249 € | 0 € | 0 € | 32 642 € | 169 891 € | 169 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 830 € | 120.6% | 3600 € | 8040 € | 3-50% |
| 2023 | 10 350 € | 29.2% | 4240 € | 8120 € | 60% |
| 2022 | 14 620 € | - | 7430 € | 11 690 € | 6 |