| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 381 € | - | - | - | - | - | - | 89 357 € | -67 976 € | 116 817 € | 6018 € | 0 € | 31 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -222 626 € | 248 € | -222 874 € | - | 0 € | -222 874 € |
| 2023 | 71 378 € | - | - | - | - | - | - | 123 832 € | -52 454 € | 68 283 € | 1181 € | 10 236 € | 19 496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 178 € | 148 € | -131 326 € | - | 0 € | -131 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 51 123 € | 9484 € | 60 654 € | 0 € | 0 € | 674 793 € | 674 793 € | 735 447 € | - | 612 024 € | 0 € | 0 € | 123 423 € | 735 447 € | 735 447 € |
| 2023 | 4201 € | 0 € | 71 708 € | 25 657 € | 101 566 € | 0 € | 0 € | 384 025 € | 384 025 € | 485 591 € | - | 139 294 € | 0 € | 0 € | 346 297 € | 485 591 € | 485 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -89 090 € | 235.1% | 2120 € | 4260 € | 3+200% |
| 2023 | -26 590 € | 10.8% | 880 € | 990 € | 10% |
| 2022 | -24 000 € | - | 630 € | 1020 € | 1 |