| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 641 € | - | - | - | - | - | - | 64 939 € | 31 702 € | 0 € | 33 562 € | 317 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1791 € | 0 € | -1791 € | - | 0 € | -1791 € |
| 2023 | 80 345 € | - | - | - | - | - | - | 147 045 € | -66 700 € | 0 € | 13 358 € | 1135 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 024 € | 0 € | -79 024 € | - | 0 € | -79 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 417 € | 0 € | 9786 € | 0 € | 24 203 € | 0 € | 0 € | 38 648 € | 38 648 € | 62 851 € | - | 19 301 € | 1 200 000 € | 0 € | -1 156 450 € | 62 851 € | 62 851 € |
| 2023 | 12 888 € | 0 € | 11 173 € | 0 € | 24 061 € | 0 € | 0 € | 38 057 € | 38 057 € | 62 118 € | - | 16 777 € | 1 200 000 € | 0 € | -1 154 659 € | 62 118 € | 62 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 990 € | 264.3% | 4740 € | 8820 € | 5+25% |
| 2023 | 6310 € | 128.7% | 1910 € | 3240 € | 4+33% |
| 2022 | -21 980 € | - | 970 € | 1450 € | 3 |